3311 DOUGLAS STREET TAMPA FL 33607





Overview of 3311 W Douglas St
No
A rare opportunity to acquire a turnkey cash-flowing 6 room padsplit in one of tampas most in-demand west tampa rental corridors- walk to raymond james stadium. 3311 w douglas st is fully leased, stabilized, and operated by padsplit, a nationally recognized co-living platform focused on affordable housing. Padsplit handles all resident screening, compliance, and day-to-day management, delivering a single monthly rent deposit directly to the owners account monthly. The property is currently leased exclusively to padsplit, who subleases individual rooms to professionally vetted members. this fully occupied asset includes (6) 1-bedroom units, two of which feature upgrades (one with a private entrance and one with a private bath), with a blended average of $885/month in rent (after vacancy and booking fees). That translates to $5,310/month in gross rent or $56,875/year under pro forma conditions. t-12 performance shows $53,279 in gross income with $16,772 in operating expenses, yielding an noi of $36,507 and a 6.35 cap rate. The pro forma assumes improved net returns due to a decrease in new management booking costs and platform fees, resulting in an noi of $40,103 and a 6.97 cap rate, all with expenses held constant. Its a lean, predictable operation ideal for passive investors seeking immediate returns & tax benefits with minimal overhead. management is already in place and can remain for a seamless transition, making this a true turnkey asset. With padsplit acting as your master tenant and manager, you benefit from operational simplicity, low vacancy, and passive income flow from day one. please conduct all due diligence prior to submitting an contract. $10,000 earnest money deposit (emd) required with accepted contract. Contact us for preferred lender referrals. reach out now for the full financial package or to schedule a private showing. This offering combines stable return with long-term upside and it's priced to move.
This lovely single family home was built in 1964 and features 6 bedrooms, and 2 full bathrooms. This home for sale is 1,386 square feet, with 1,616 sq ft being air conditioned living space. The home has a does not have a private swimming pool.
Directions to this property are as follows: From I 275 Take Exit 41a Toward Dale Mabry Highway. Head North On Dale Mabry, Turn Right On Cypress Street Then Onto Douglas To # 3311.
Please contact your ZFC agent for more information about MLS# MFRC7513090 or any other homes for sale in Tampa or elsewhere in the Hillsborough County area.
3311 W Douglas St Price Calculator
The payment calculator figures for 3311 W Douglas St should be used as an estimate only. Loan terms including interest rate, and required downpayment will vary with each lender and/or individual. RE taxes for this home for sale are estimated based on the actual property taxes for this property for the tax year 2024 which are $4,596 but will likely change when this home sells. These estimations are calculated from a list price of $565,000 and a 25% down payment and do not include homeowners insurance which will vary greatly depending on the home characteristics and location.
Recent Home Sales near 3311 W Douglas St
MLS# MFRC7513090 Listing History
Hillsborough County Schools
Elementary School
Middle School
High School
Public Transportation
Hillsborough Area Regional Transit:
Route 45 University Area/Westshore
Hillsborough Area Regional Transit:
Route 45 University Area/Westshore
Hillsborough Area Regional Transit:
Route 45 University Area/Westshore
Hillsborough Area Regional Transit:
Route 45 University Area/Westshore
Hillsborough Area Regional Transit:

Map of 3311 W Douglas St Tampa FL 33607
Similar communities in Tampa
The data relating to homes for sale or lease or other real estate for sale or for rent on the ZFC website comes in part from a cooperative data exchange program of the MLS in which this Broker participates. The real estate displayed may not be all of the homes in the database, or all of the properties listed with Brokers participating in the cooperative data exchange program. Homes for sale that are listed by Brokers other than this Broker are marked with either the listing Broker's name or the MLS name or a logo provided by the MLS and the details page about such properties includes the name of the listing Brokers. Information provided is thought to be reliable but is not guaranteed to be accurate; you are advised to verify facts that are important to you. No warranties, expressed or implied, are provided for the data herein, or for their use or interpretation by the user. ZFC, the Florida Association of Realtors and its cooperating Multiple Listing Services do not create, control or review the property data displayed herein and take no responsibility for the content of such records. Federal law including the fair housing act prohibits discrimination on the basis of race, color, religion, sex, handicap, familial status or national origin in the sale, rental or financing of housing. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
-
- Palm Beach
- Boca Raton
- Highland Beach
- Delray Beach
- Boynton Beach
- Lake Worth
- Wellington
- West Palm Beach
- Palm Beach Gardens
- Jupiter
- Singer Island
- Broward
- Fort Lauderdale
- Parkland
- Coral Springs
- Davie
- Weston
- Plantation
- Pembroke Pines
- Southwest Ranches
- Hillsboro Beach
- Miami/Dade
- Miami
- Miami Beach
- Aventura
- Sunny Isles
- Bal Harbour
- Surfside
- Coral Gables
- Treasure Coast
- Port Saint Lucie
- Fort Pierce
- Palm City
- Jensen Beach
- Vero Beach
- Stuart
- Hobe Sound
- Gulf Coast
- Naples
- Marco Island
- Fort Myers
- Bonita Springs
- Sarasota
- Tampa
- Clearwater
